
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.222 | 0.483036 | 0.688875 | 0.453344 | 0.352856 | 0.407789 | |
COGS | 1.122 | 0.387909 | 0.550792 | 0.435466 | 0.300441 | 0.317028 | |
Gross Profit | 0.0999 | 0.0951 | 0.138083 | 0.0179 | 0.0524 | 0.0908 | |
Operating Expenses & Income | |||||||
Operating Income | (2.258) | (0.206) | (0.149) | (0.69835) | (0.127817) | (0.0461) | |
Total Operating Expenses | 2.358 | 0.301444 | 0.286856 | 0.716228 | 0.180233 | 0.136815 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.600872 | 0.275204 | 0.260982 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.271797) | (0.796976) | (0.398818) | (0.218108) | (0.0962) | (0.0984) | |
Interest Income | 0.000008 | - | - | - | - | - | |
Income Tax Expense | 0.321162 | 0.844459 | 0.197247 | - | - | - | |
Net Income | |||||||
Net Income | (4.742344) | (0.0317) | (1.489) | 2.008436 | (0.285082) | (0.205549) | |
Supplemental | |||||||
EBIT | (2.258) | 0.812771 | (0.892874) | 2.165499 | (0.127817) | (0.0461) | |
EBITDA | (0.501049) | 0.839011 | (0.867) | 2.1771 | (0.11676) | (0.035) | |