| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,794,221,375,210 | 5,022,432,196,964.7 | 316,565,000 | 328,480,000 | 323,392,000 | 321,309,000 | |
COGS | 2,964,915,426,472 | 3,854,427,034,624.7 | 243,255,000 | 255,421,000 | 251,948,000 | 251,785,000 | |
Gross Profit | 829,305,948,738 | 1,168,005,162,340 | 73,310,000 | 73,059,000 | 71,444,000 | 69,524,000 | |
Operating Expenses & Income | |||||||
Operating Income | 415,993,631,214 | 703,272,826,388.4 | 44,268,000 | 42,400,000 | 38,665,000 | 35,752,000 | |
Total Operating Expenses | 3,378,227,743,996 | 4,319,159,370,576.3 | 272,297,000 | 286,080,000 | 284,727,000 | 285,557,000 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 414,384,843,000 | 464,732,335,951.6 | 29,042,000 | 30,659,000 | 32,779,000 | 33,772,000 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (37,180,883,168) | (35,112,813,563.7) | (3,112,000) | (3,808,000) | (3,734,000) | (3,717,000) | |
Interest Income | 41,487,235,458 | 42,245,364,206.9 | 3,053,000 | 3,289,000 | 3,655,000 | 3,500,000 | |
Income Tax Expense | 109,917,610,904 | 166,148,434,375.8 | - | - | - | - | |
Net Income | |||||||
Net Income | 328,192,795,656 | 482,347,069,666.3 | 33,839,000 | 33,901,000 | 32,769,000 | 29,661,000 | |
Supplemental | |||||||
EBIT | 437,947,902,700 | 729,936,567,110.7 | - | - | - | - | |
EBITDA | 562,880,870,268 | 874,853,997,936.3 | - | - | - | - | |
