
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.100146 | 0.0533 | 0.0255 | - | - | |
Gross Profit | - | (0.1) | (0.0533) | (0.0255) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.255) | (2.382) | (3.195168) | (1.497) | (2.476887) | (4.235751) | |
Total Operating Expenses | 2.045435 | 2.382 | 3.687 | 1.497 | 2.476887 | 4.235751 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.272 | 2.352 | 2.712 | 1.42 | - | 1.553 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004) | - | (0.043) | (0.0627) | (0.248404) | (0.351891) | |
Interest Income | 0.001 | 0.007 | 0.008 | 0.005 | - | - | |
Income Tax Expense | 0.0634 | 0.007 | (0.000002) | - | - | - | |
Net Income | |||||||
Net Income | (2.258) | (2.375) | (3.721) | (1.556) | (0.709434) | (14.02) | |
Supplemental | |||||||
EBIT | (2.255) | (2.332) | (3.547) | (1.497) | - | - | |
EBITDA | (2.254) | (2.23) | (3.495) | (1.471) | (2.476887) | (4.202816) | |