

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.254 | - | 7.163 | 28.52 | 72.3 | 74.84 | |
COGS | 0.466 | 0.498 | 48.9 | 55.93 | 0.129 | 16.66 | |
Gross Profit | 6.254 | (0.498) | (41.74) | (27.41) | 72.17 | 58.18 | |
Operating Expenses & Income | |||||||
Operating Income | (132.7) | (94.11) | (64.65) | (45.42) | (12.12) | (8.798) | |
Total Operating Expenses | 138.9 | 94.11 | 22.91 | 18.01 | 84.42 | 67.04 | |
R&D Expenses | 68.52 | 69.98 | 48.9 | 55.93 | 64.81 | 63.65 | |
Selling General & Admin Expenses | 28.78 | 24.13 | 22.91 | 18.01 | 19.61 | 19.99 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (82.51) | (0.498) | - | - | - | - | |
Interest Income | 0.302 | 1.022 | 2.412 | 5.573 | 5.996 | 6.269 | |
Income Tax Expense | (2.531) | (1.022) | 0.033 | 0.33 | - | - | |
Net Income | |||||||
Net Income | (129.9) | (92.07) | (61.23) | (40.18) | (6.122) | (0.042) | |
Supplemental | |||||||
EBIT | (91.05) | (94.11) | (61.2) | (39.85) | (6.122) | (0.042) | |
EBITDA | (90.58) | (93.62) | (60.74) | (39.72) | (5.993) | 0.068 | |