
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 21,173.4 | 27,558.5 | 28,262.9 | 32,667.3 | 35,327.5 |
COGS | 10,473.3 | 13,422.4 | 13,770.9 | 15,409.3 | 16,698.2 |
Gross Profit | 10,700.1 | 14,136.1 | 14,492 | 17,258 | 18,629.3 |
Operating Expenses & Income | |||||
Operating Income | 6,500.7 | 9,042.3 | 9,022.6 | 11,301.4 | 12,513.4 |
Total Operating Expenses | 14,672.7 | 18,516.2 | 19,240.3 | 21,365.9 | 22,814.1 |
R&D Expenses | 3,253.5 | 3,980.6 | 4,303.7 | 4,698.8 | 4,832.5 |
Selling General & Admin Expenses | 945.9 | 1,113.2 | 1,165.7 | 1,257.8 | 1,283.4 |
Earnings from Continuing Operations | |||||
Interest Expense | (60.8) | (152.7) | (162.6) | (118.3) | - |
Interest Income | 16.2 | 193.9 | 182.4 | 223 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 5,624.2 | 7,839 | 7,571.6 | 9,609.4 | 10,638.4 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |