
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,936.8 | 3,741.6 | 5,137.3 | 4,396.3 | 32,667.3 | 42,843.5 | |
COGS | 1,388.9 | 1,883.9 | 2,569.6 | 2,174.4 | 15,735.9 | 20,574.8 | |
Gross Profit | 1,547.8 | 1,857.7 | 2,567.8 | 2,221.8 | 16,931.4 | 22,268.7 | |
Operating Expenses & Income | |||||||
Operating Income | 1,031.4 | 1,293.7 | 1,773.2 | 1,545.7 | 12,054 | 15,260.5 | |
Total Operating Expenses | 1,905.3 | 2,447.9 | 3,364.2 | 2,850.6 | 20,613.3 | 27,583 | |
R&D Expenses | 401.9 | 574.9 | 742 | 669.4 | 4,698.8 | 4,832.5 | |
Selling General & Admin Expenses | 114.5 | 152.9 | 206 | 173.6 | 1,222.6 | 1,586.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.615688) | (10.74) | (28.47) | (25.29) | (118.3) | - | |
Interest Income | 1.577965 | 7.881358 | 7.68032 | 3.079879 | 104.7 | 30.7 | |
Income Tax Expense | 161.2 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 928.3 | 1,130.2 | 1,512.8 | 1,298.7 | 10,213 | 12,980.6 | |
Supplemental | |||||||
EBIT | 1,031.4 | - | - | - | - | - | |
EBITDA | 1,141 | - | - | - | - | - | |