

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.83623 | 3.154547 | 9.2925 | 4.645644 | 5.089 | 11.95 | |
COGS | 5.03663 | 18.97 | 23.64 | 13.76 | 1.679 | 18.7 | |
Gross Profit | (3.2004) | (16.26) | (16.98) | (9.114796) | 3.41 | (6.75123) | |
Operating Expenses & Income | |||||||
Operating Income | (9.617202) | (36.82) | (38.37) | (40.13) | (19.98) | (43.04) | |
Total Operating Expenses | 6.416802 | 23.83 | 24.55 | 31.01 | 23.39 | 36.28 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.29437 | 18.33 | 13.31 | 22.29 | 6.859 | 10.87 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (1.326) | (1.31472) | (0.957) | (1.806837) | |
Interest Income | 0.092 | 0.042 | - | - | - | - | |
Income Tax Expense | (1.554861) | (5.75096) | (3.597) | 0.0419 | 0.567 | 5.578209 | |
Net Income | |||||||
Net Income | (1.044131) | (35.19) | (39.41) | (37.61) | (24.57) | (52.07) | |
Supplemental | |||||||
EBIT | (9.617202) | (39.51) | (41.07) | (36.34) | (21.76) | (44.92) | |
EBITDA | (8.330375) | (37) | (38.37) | (33.71) | (20.1) | (41.64) | |