

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 77.82 | - | - | - | - | - | |
COGS | 0.105 | 0.123 | 0.104 | 0.118772 | 0.083 | 0.083 | |
Gross Profit | (0.105) | (0.123) | (0.104) | (0.118772) | (0.083) | (0.083) | |
Operating Expenses & Income | |||||||
Operating Income | (2.929) | (4.169) | (7.929) | (2.809) | (2.036) | (2.036) | |
Total Operating Expenses | 2.337 | 1.964 | 2.095 | 2.809 | 2.036 | 1.996 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.337 | 1.964 | 2.095 | 1.654 | 1.953 | 1.639 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.013) | (0.546) | (0.962) | (0.329323) | (0.264) | (0.388) | |
Interest Income | 0.027 | 0.553 | 0.017 | 0.481 | 0.231 | 0.267 | |
Income Tax Expense | 8.687 | (1.536) | 1.377 | (0.000002) | - | (2.005) | |
Net Income | |||||||
Net Income | (11.64) | (3.186) | (11.64) | (10.47) | (5.454) | (5.454) | |
Supplemental | |||||||
EBIT | (2.929) | (2.105) | (2.199) | (2.897) | - | - | |
EBITDA | (2.824) | (1.982) | (2.095) | (2.891) | - | - | |