
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.545 | 8.831 | 5.606 | 7.76 | 3.671 | 4.099 | |
COGS | 4.575 | 4.721 | 3.706 | 3.49 | 2.453 | 2.623 | |
Gross Profit | 3.97 | 4.11 | 1.9 | 4.27 | 1.218 | 1.476 | |
Operating Expenses & Income | |||||||
Operating Income | (1.86) | (6.101) | (7.363) | (3.758) | (7.185) | (7.045) | |
Total Operating Expenses | 5.83 | 10.21 | 9.263 | 8.028 | 8.403 | 8.521 | |
R&D Expenses | 2.443 | 2.766 | 2.702 | 2.383 | 2.638 | 2.629 | |
Selling General & Admin Expenses | 1.183 | 4.163 | 3.531 | 3.169 | 2.899 | 2.951 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.69) | (0.83) | (0.766) | (0.618) | (0.251) | (0.315) | |
Interest Income | - | - | 0.095 | - | - | - | |
Income Tax Expense | 0.69 | 4.051 | (0.140895) | - | - | - | |
Net Income | |||||||
Net Income | (5.251) | (10.98) | (6.286) | (4.374) | (8.260999) | - | |
Supplemental | |||||||
EBIT | (4.561) | (10.15) | (5.52) | (3.756) | (7.205) | - | |
EBITDA | (4.524) | (10.13) | (5.493) | (3.73) | (7.185) | (7.565) | |