
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 177.8 | 209.7 | 222 | 980.6 | 559.3 | 821.7 | |
COGS | 21.21 | 22 | 30.54 | 29.09 | 131.9 | 152.4 | |
Gross Profit | 156.6 | 187.7 | 191.4 | 951.6 | 427.4 | 682.8 | |
Operating Expenses & Income | |||||||
Operating Income | (5,946.3) | (883.4) | (872.6) | (369.7) | (1,180.9) | (2,017.6) | |
Total Operating Expenses | 5,398.5 | 1,031.8 | 1,064.1 | 1,321.3 | 1,608.3 | 2,700.3 | |
R&D Expenses | 4,884.2 | 743.1 | 707 | 947.2 | 1,084.8 | 2,297.4 | |
Selling General & Admin Expenses | 912.9 | 170.5 | 181.1 | 187.1 | 599.9 | 199.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (106.6) | (52.78) | (96.06) | (64.45) | (52.67) | (120.5) | |
Interest Income | 45.28 | 9.727 | 32.41 | 37.84 | 82.13 | - | |
Income Tax Expense | (317.5) | (4.248) | (7.15) | 10.43 | 6.760907 | 30.71 | |
Net Income | |||||||
Net Income | (4,985.7) | (882.9) | (925.6) | (405.4) | (1,210.7) | (2,096) | |
Supplemental | |||||||
EBIT | (5,196.6) | (834.4) | (836.8) | (330.8) | (1,180.9) | (1,979.1) | |
EBITDA | (5,016.1) | (771.5) | (743.6) | (237.6) | (1,094.4) | (1,805.8) | |