
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.433026 | 4.144 | 23.85 | 30.85 | |
COGS | 0.0194 | 0.0726 | 0.294056 | 2.545 | 20.44 | 25.2 | |
Gross Profit | (0.0194) | (0.0726) | 0.13897 | 1.599 | 3.405 | 5.652062 | |
Operating Expenses & Income | |||||||
Operating Income | (2.60804) | (5.099048) | (16.04) | (26.35) | (57.19) | (96.35) | |
Total Operating Expenses | 2.588666 | 5.099048 | 16.18 | 27.95 | 60.6 | 116.6 | |
R&D Expenses | 0.0416 | 1.273536 | 0.764581 | 3.139 | 12.36 | 22.04 | |
Selling General & Admin Expenses | - | 3.825512 | 15.42 | 24.81 | 48.24 | 51.12 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.153909) | (0.118547) | (0.258867) | (0.575) | (3.909046) | |
Interest Income | - | 0.003382 | 0.006421 | 1.238691 | 6.79 | 8.39828 | |
Income Tax Expense | 0.000004 | (0.153909) | (0.006133) | 0.111449 | 0.282 | (0.0544) | |
Net Income | |||||||
Net Income | (2.607927) | (4.945139) | (16.29) | (32.33) | (175.1) | (132) | |
Supplemental | |||||||
EBIT | (2.607927) | (4.945139) | (16.18) | (32.05) | (159) | - | |
EBITDA | (2.588551) | (4.872569) | (16.14) | (31.58) | (157.1) | - | |