

| 2009 | 2010 | 2011 | 2012 | 2013 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.493947 | 0.782378 | 1.998667 | 2.195434 | 1.72116 | |
COGS | - | 1.1413 | 1.686254 | 2.439759 | 2.783204 | 1.799645 | |
Gross Profit | - | (0.647353) | (0.903876) | (0.441092) | (0.58777) | (0.0785) | |
Operating Expenses & Income | |||||||
Operating Income | (2.82444) | (12.36) | (3.998305) | (3.463026) | (3.426236) | (1.854823) | |
Total Operating Expenses | 2.82444 | 11.72 | 4.094429 | 3.021934 | 2.838466 | 1.776338 | |
R&D Expenses | 0.828724 | 2.175712 | 1.183839 | 0.52646 | 0.377777 | 0.124987 | |
Selling General & Admin Expenses | - | 9.540765 | 2.91059 | 2.495474 | 2.460689 | 1.876385 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0103) | (0.007527) | (0.185765) | (0.626223) | (0.444137) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | (0.162919) | 0.000175 | (0.158895) | (0.103471) | 0.221407 | |
Net Income | |||||||
Net Income | (2.823052) | (12.21) | (4.006007) | (3.489896) | (3.27294) | 1.396657 | |
Supplemental | |||||||
EBIT | (2.823052) | (12.36) | (3.998305) | (3.463026) | (2.750188) | (2.034823) | |
EBITDA | (2.807919) | (12.23) | (3.890895) | (3.344967) | (2.685671) | (1.985999) | |