

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.829618 | 0.343106 | 0.277038 | 0.633489 | 5.734 | 8.756 | |
COGS | 0.160251 | 0.155232 | 0.000734 | 0.002711 | 0.22 | 45.97 | |
Gross Profit | 0.829618 | 0.187874 | 0.276304 | 0.633489 | 5.514 | (37.21) | |
Operating Expenses & Income | |||||||
Operating Income | 0.0149 | (0.645255) | (4.931197) | (6.404028) | (43.76) | (94.53) | |
Total Operating Expenses | 0.814747 | 0.988361 | 5.207501 | 7.037517 | 49.27 | 57.32 | |
R&D Expenses | - | - | - | 0.423299 | - | - | |
Selling General & Admin Expenses | 0.27962 | 0.618203 | 7.016302 | 11.25 | 11.25 | 20.45 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.282) | |
Interest Income | - | - | 1.111461 | 0.0101 | - | - | |
Income Tax Expense | 0.0149 | (0.64525) | (0.000004) | 0.0541 | - | 26.21 | |
Net Income | |||||||
Net Income | 0.0149 | (0.645255) | (4.931197) | (6.393932) | (420.6) | (1,150) | |
Supplemental | |||||||
EBIT | 0.0149 | (0.645255) | (4.931197) | (22.65) | (43.76) | (94.53) | |
EBITDA | 0.0149 | (0.645255) | (4.930463) | (6.404028) | (43.54) | (94.21) | |