
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.327662 | 0.20373 | 0.20525 | 0.0912 | 0.0914 | 0.0914 | |
COGS | 0.197365 | 0.12182 | 0.0724 | 0.0439 | 0.0424 | 0.0424 | |
Gross Profit | 0.130297 | 0.0819 | 0.13285 | 0.0473 | 0.0491 | 0.0491 | |
Operating Expenses & Income | |||||||
Operating Income | (0.687398) | (0.75294) | (0.75073) | (0.86203) | (0.257477) | (0.257479) | |
Total Operating Expenses | 1.01506 | 0.855446 | 0.694857 | 0.63676 | 0.348913 | 0.348915 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.766617 | 0.72584 | 0.59159 | 0.56372 | 0.290952 | 0.290954 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.19869) | (0.20401) | (0.28787) | (0.30506) | (0.395168) | (0.40018) | |
Interest Income | 0.0139 | 0.0295 | 0.00211 | 0.3037 | 0.000004 | 0.000004 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.859196) | (0.72344) | (0.75766) | (1.16725) | (0.651706) | (0.651707) | |
Supplemental | |||||||
EBIT | (0.687398) | (0.651713) | - | - | - | - | |
EBITDA | (0.609428) | (0.515775) | - | - | - | - | |