

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.607783 | 1.222786 | 0.45826 | 0.0419 | 0.0768 | 0.191335 | |
COGS | 1.902414 | 2.011459 | 1.892341 | 0.148376 | 0.196332 | 1.002742 | |
Gross Profit | (1.294631) | (0.788673) | (1.434081) | (0.106483) | (0.119559) | (0.811407) | |
Operating Expenses & Income | |||||||
Operating Income | (8.790246) | (17.06) | (15.64) | (8.537149) | (7.874381) | (8.24685) | |
Total Operating Expenses | 7.495615 | 16.27 | 14.21 | 8.430666 | 7.754822 | 7.435443 | |
R&D Expenses | 4.140319 | 5.975921 | 3.222283 | 2.300948 | 2.443194 | 2.653047 | |
Selling General & Admin Expenses | 3.297982 | 10.22 | 7.607968 | 5.531095 | 5.231967 | 5.225583 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.088327) | (2.704909) | (2.174118) | (0.665718) | (0.052) | (0.0488) | |
Interest Income | - | - | - | 0.0884 | 0.0606 | 0.031 | |
Income Tax Expense | 0.918904 | (0.0274) | (0.000004) | (9.130274) | - | - | |
Net Income | |||||||
Net Income | (6.000003) | (19.75) | (17.07) | (9.130274) | (7.832755) | (8.096808) | |
Supplemental | |||||||
EBIT | (4.911676) | (17.05) | (14.9) | (8.464556) | (7.780761) | (8.14166) | |
EBITDA | (4.205387) | (16.28) | (14.13) | (7.906114) | (7.15316) | (7.62317) | |