

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 6.188101 | 8.479614 | 9.06008 | 50.65 | 76.33 | |
COGS | 3.568061 | 4.494021 | 5.271224 | 29.89 | 41.62 | |
Gross Profit | 2.62004 | 3.985593 | 3.788856 | 20.77 | 34.71 | |
Operating Expenses & Income | ||||||
Operating Income | 0.119357 | 1.273749 | 0.282918 | (5.282) | 10.25 | |
Total Operating Expenses | 2.500683 | 2.711845 | 3.505938 | 55.93 | 66.08 | |
R&D Expenses | 0.556808 | 0.66648 | 0.805159 | 5.163 | 7.379 | |
Selling General & Admin Expenses | 2.029634 | 2.045365 | 2.78184 | 20.88 | 17.08 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0139) | (0.0133) | (0.0128) | (0.098) | (0.011) | |
Interest Income | 0.0409 | 0.005944 | 0.000227 | 0.045 | 0.265 | |
Income Tax Expense | 0.237119 | 0.0269 | 0.006812 | (1.553) | - | |
Net Income | ||||||
Net Income | (0.0715) | 1.071753 | 0.15179 | (4.325) | 6.001 | |
Supplemental | ||||||
EBIT | 0.179491 | 1.111966 | 0.171431 | (5.454) | - | |
EBITDA | 0.641543 | 1.549526 | 0.597171 | (1.61) | - | |