
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.184093 | 7.18534 | 7.139955 | 6.660694 | 6.81201 | 6.314314 | |
COGS | 1.876506 | 2.33926 | 2.321178 | 2.165857 | 2.31215 | 2.175683 | |
Gross Profit | 4.307587 | 4.84608 | 4.818777 | 4.494837 | 4.49986 | 4.138631 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0537) | (0.26062) | (0.511209) | (0.481478) | (0.310468) | (0.5106) | |
Total Operating Expenses | 4.361255 | 5.106699 | 5.329986 | 4.976315 | 4.810328 | 4.649231 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.163976 | 0.133158 | (0.0255) | (0.0108) | 0.034 | 0.0469 | |
Net Income | |||||||
Net Income | 0.326589 | 0.481166 | (0.43414) | (0.502772) | (0.184543) | (0.397801) | |
Supplemental | |||||||
EBIT | 0.490566 | 0.614326 | (0.459689) | (0.513548) | (0.150567) | - | |
EBITDA | 0.807384 | 0.995556 | (0.0882) | (0.161779) | 0.0424 | (0.100938) | |