
| 2017 | 2018 | 2019 | 2020 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 681,159 | 910,534 | 932,296 | 720,677 | 1,091,473 |
COGS | 95,869 | 106,600 | 93,277 | 130,205 | 169,241 |
Gross Profit | 585,290 | 803,934 | 839,019 | 590,472 | 922,232 |
Operating Expenses & Income | |||||
Operating Income | 160,575 | 274,727 | 283,745 | 138,758 | 214,604 |
Total Operating Expenses | 520,584 | 635,807 | 648,551 | 581,919 | 876,869 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 84,252 | 86,652 | 89,993 | 60,066 | 77,363 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | (12,995) |
Interest Income | 37,458 | 28,756 | 19,358 | 18,690 | 19,759 |
Income Tax Expense | 39,646 | 62,241 | 59,524 | 34,472 | 49,055 |
Net Income | |||||
Net Income | 123,139 | 211,812 | 192,260 | 103,490 | 169,181 |
Supplemental | |||||
EBIT | 160,575 | 259,772 | 277,218 | 138,002 | 214,196 |
EBITDA | 205,860 | 319,031 | 305,032 | 193,258 | 276,028 |