
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 20.38 | 0.233 | 0.314 | 0.308 | 4.089 | 4.472999 | |
COGS | 0.047 | 0.168 | 0.319 | 0.473 | 1.012 | - | |
Gross Profit | 20.33 | 0.065 | (0.005) | (0.165) | 3.077 | 3.858 | |
Operating Expenses & Income | |||||||
Operating Income | (120.3) | (144.4) | (125.5) | (102.7) | (99.76) | (146.5) | |
Total Operating Expenses | 140.7 | 144.5 | 125.5 | 102.5 | 102.8 | 150.3 | |
R&D Expenses | 47.91 | 74.14 | 61.88 | 54.98 | 53.06 | 79.04 | |
Selling General & Admin Expenses | 92.75 | 69.65 | 61.18 | 45.32 | 65.09 | 71.74 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (66.91) | (0.923) | (2.656) | (3.124) | (1.162) | (0.002) | |
Interest Income | 0.205 | 0.548 | 1.378 | 0.778 | 1.478 | 1.201 | |
Income Tax Expense | (3.989) | 6.229 | 1.016 | (0.881) | 0.298 | 0.104 | |
Net Income | |||||||
Net Income | (167.8) | (152.4) | (40.22) | (149.3) | (660) | (668.2) | |
Supplemental | |||||||
EBIT | (178.2) | (150.3) | (40.22) | (147.8) | (658.7) | (679.8) | |
EBITDA | (178.2) | (150.1) | (39.9) | (147.3) | (657.7) | (679.2) | |