
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2,146.2 | 3,679.1 | 4,259.5 | 3,920.5 | 4,029.5 | |
COGS | 1,561.8 | 2,751.7 | 3,600.9 | 3,527.3 | 3,635.2 | |
Gross Profit | 584.4 | 927.3 | 658.5 | 393.3 | 394.2 | |
Operating Expenses & Income | ||||||
Operating Income | 532.6 | 773.8 | 412.1 | 112 | 42.53 | |
Total Operating Expenses | 1,613.6 | 2,905.2 | 3,847.4 | 3,808.5 | 3,987 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 11.37 | 71.1 | 108 | 93.27 | 105.7 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (87.03) | (126.2) | (40.84) | (28.29) | (40.05) | |
Interest Income | 3.095572 | 176.4 | 222.5 | 101.4 | 132.9 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | 924.5 | 426.9 | 239.5 | (79.75) | (207.6) | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |