
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 249.5 | 497.6 | 1,806.7 | 2,578.9 | 5,660.5 | 5,418.4 | |
COGS | 156.3 | 253 | 969.6 | 1,142.6 | 823.3 | 789.1 | |
Gross Profit | 93.23 | 244.6 | 837.1 | 1,436.3 | 4,837.2 | 4,629.3 | |
Operating Expenses & Income | |||||||
Operating Income | 28.69 | 71.73 | 268.7 | 522.8 | 3,761.9 | 3,606.3 | |
Total Operating Expenses | 220.8 | 425.9 | 1,538 | 2,056.1 | 1,898.5 | 1,812 | |
R&D Expenses | 15.16 | 29.25 | 137.5 | 223.8 | 289.7 | 276.6 | |
Selling General & Admin Expenses | 15.69 | 40.91 | 138.8 | 186.5 | 220.2 | 210.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.029943) | (4.337766) | (24.16) | (62.81) | (74.87) | (72.7) | |
Interest Income | 11.59 | 22.72 | 116.6 | 221.8 | 203.1 | 194.3 | |
Income Tax Expense | 5.036476 | 1.930283 | - | - | - | - | |
Net Income | |||||||
Net Income | 65.57 | 114.7 | 157.1 | 572.1 | 2,053.6 | 1,966.6 | |
Supplemental | |||||||
EBIT | 33.03 | 74.87 | - | - | - | - | |
EBITDA | 98.1 | 154.2 | - | - | - | - | |