

| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 62.89 | 62.31 | 53.74 | 35.73 | 62.01 | 94.52 | |
COGS | 8.228297 | 5.300296 | 24.72 | - | - | - | |
Gross Profit | 54.66 | 57.01 | 53.74 | - | 62.01 | - | |
Operating Expenses & Income | |||||||
Operating Income | 18.93 | (9.021724) | 30.54 | 7.288818 | 38.16 | - | |
Total Operating Expenses | 26.21 | 22.09 | 23.2 | 28.44 | 23.85 | 24.28 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 21 | 18.53 | 20.11 | 17.4 | 18.82 | 20.47 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (24.48) | (24.86) | (24.72) | (21.22) | (21.94) | (24.45) | |
Interest Income | 7.828743 | 16.96 | 3.896585 | 0.979381 | 3.506665 | 9.096904 | |
Income Tax Expense | 6.019146 | (0.921097) | 0.046 | 0.08 | 0.0638 | (0.008572) | |
Net Income | |||||||
Net Income | 30.59 | 41.14 | 30.49 | 7.208828 | 38.1 | 70.24 | |
Supplemental | |||||||
EBIT | 61.09 | 65.08 | 55.26 | 28.5 | 60.11 | 94.68 | |
EBITDA | 66.3 | 68.64 | 58.35 | 31.31 | 62.84 | 97.42 | |