

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.09954) | (0.72747) | (3.151159) | (3.858404) | (2.230683) | (2.230682) | |
Total Operating Expenses | 2.09954 | 0.72747 | 3.151159 | 3.858404 | 2.230683 | 2.230682 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.894523 | 0.708602 | 2.308222 | 0.923705 | 0.746461 | 0.835667 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0629) | (0.251938) | (0.135089) | - | - | - | |
Interest Income | - | - | - | - | - | 0.009749 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.162824) | (0.980033) | (3.288461) | (1.960192) | (1.317231) | (1.317231) | |
Supplemental | |||||||
EBIT | (2.0345) | (0.6693) | - | - | - | - | |
EBITDA | (2.099932) | - | - | - | - | - | |