
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.132442) | (1.508864) | (3.669691) | (3.421548) | (1.882175) | (1.392288) | |
Total Operating Expenses | 0.133265 | 1.508864 | 3.669691 | 3.422 | 1.882175 | 1.392288 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.133265 | 1.308864 | 3.528434 | 3.403 | 1.876932 | 1.395045 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (3.696659) | (0.179819) | (0.179819) | (0.23563) | (0.299942) | |
Interest Income | - | 3.696659 | 6.009585 | 0.850641 | 0.110291 | 0.036 | |
Income Tax Expense | (0.0137) | 0.733928 | - | 0.820571 | 0.004453 | 0.001768 | |
Net Income | |||||||
Net Income | (0.118735) | 1.453867 | 1.339504 | (2.649) | (1.271227) | (0.678044) | |
Supplemental | |||||||
EBIT | (0.132442) | (1.508864) | - | 2.34 | (1.882175) | - | |
EBITDA | (0.132442) | (1.508864) | - | (2.570907) | (1.646545) | (1.233958) | |