
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.229898) | (3.857379) | (1.196547) | (1.552497) | (6.370524) | (6.370524) | |
Total Operating Expenses | 0.229898 | 3.857379 | 1.196547 | 1.552497 | 6.370524 | 6.370524 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.229898 | 1.168036 | 0.528643 | 0.810936 | 1.16371 | 1.16371 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | 0.000261 | 0.0333 | 0.0333 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.229898) | (3.275265) | (1.20336) | (1.565363) | (6.417283) | (6.417283) | |
Supplemental | |||||||
EBIT | (0.229898) | (3.857379) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |