

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.99 | 11.89 | 13.68 | 13.62 | 13.87 | 13.29 | |
COGS | 3.074 | 3.798 | 5.033 | 5.224 | 5.184 | 4.998 | |
Gross Profit | 7.916 | 8.093 | 8.648 | 8.395 | 8.683 | 8.288 | |
Operating Expenses & Income | |||||||
Operating Income | 0.293 | (0.58) | (0.436) | (0.306) | 0.671 | 0.609 | |
Total Operating Expenses | 10.7 | 12.47 | 14.12 | 13.93 | 13.2 | 12.68 | |
R&D Expenses | 3.848 | 4.651 | 5.066 | 4.268 | 1.305 | 1.425 | |
Selling General & Admin Expenses | 3.775 | 4.022 | 4.018 | 4.433 | 6.707 | 6.254 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.074) | (0.025) | (0.024) | (0.038) | |
Interest Income | - | 0.001 | 0.002 | 0.052 | 0.434 | 0.434 | |
Income Tax Expense | 1.275 | 0.119 | - | - | - | - | |
Net Income | |||||||
Net Income | (0.491) | (0.698) | (3.324) | 1.56 | 0.738 | 0.666 | |
Supplemental | |||||||
EBIT | 0.293 | (0.58) | - | - | - | - | |
EBITDA | 1.632 | 0.4 | - | - | - | - | |