

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.327967 | - | - | - | - | - | |
COGS | 0.24301 | 0.382187 | 0.001069 | 0.000722 | 0.00015 | - | |
Gross Profit | (0.823733) | (0.382187) | (0.001069) | (0.000722) | (0.00015) | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.593601) | (3.739065) | (1.767292) | (2.028485) | (1.853886) | (2.791891) | |
Total Operating Expenses | 1.27888 | 3.356877 | 1.766223 | 2.027763 | 1.853886 | 3.38121 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.27888 | 2.145995 | 1.799997 | 1.592508 | 1.475052 | 1.475728 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.029473) | (0.121475) | (0.003503) | (0.000758) | (0.0137) | (0.0137) | |
Interest Income | - | 0.282413 | 0.0235 | 0.0194 | - | - | |
Income Tax Expense | (0.15712) | (0.002062) | 4.197532 | - | - | - | |
Net Income | |||||||
Net Income | (6.424809) | (4.346038) | (1.110471) | (12.48) | (1.854088) | (15.47) | |
Supplemental | |||||||
EBIT | (5.593601) | (2.261265) | (1.799997) | (3.082862) | (1.475052) | - | |
EBITDA | (5.593601) | (2.260331) | (1.798908) | (3.08214) | (1.474932) | (2.630571) | |