

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.479 | 1.048 | 0.969 | 0.97 | 68.09 | 68.09 | |
Gross Profit | (0.479) | (1.048) | (0.969) | (0.97) | (68.09) | (68.09) | |
Operating Expenses & Income | |||||||
Operating Income | (64.02) | (104) | (125.5) | (100.9) | (102.3) | (102.3) | |
Total Operating Expenses | 63.54 | 104 | 125.5 | 100.9 | 34.18 | 34.18 | |
R&D Expenses | 42.79 | 61.46 | 93.79 | 70.68 | 17.5 | 17.5 | |
Selling General & Admin Expenses | 21.23 | 32.55 | 33.3 | 26.09 | 16.68 | 16.68 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003) | (24.32) | - | - | - | - | |
Interest Income | 0.337 | 1.76 | - | - | - | - | |
Income Tax Expense | (0.479) | (8.377) | (1.628) | - | - | - | |
Net Income | |||||||
Net Income | (54.85) | (95.64) | (117.7) | (96.94) | (105.6) | (105.6) | |
Supplemental | |||||||
EBIT | (54.85) | (88.86) | (126.9) | (96.78) | - | (102.3) | |
EBITDA | (54.37) | (88.01) | (126) | (95.81) | (102.3) | (102.3) | |