
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0706 | 0.0572 | 0.0696 | 0.0399 | 0.0347 | - | |
Gross Profit | (0.0706) | (0.0572) | (0.0696) | (0.0399) | (0.0347) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.506651) | (0.521462) | (0.511) | (0.422) | (0.754115) | (0.596512) | |
Total Operating Expenses | 0.451952 | 0.521462 | 0.51105 | 0.422352 | 0.719387 | 0.578759 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.437425 | 0.469822 | 0.15394 | 0.106956 | 0.61982 | 0.515463 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0172) | (0.0114) | (0.009427) | (0.0958) | (0.0693) | (0.0423) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.166) | (0.0386) | (0.000002) | - | - | - | |
Net Income | |||||||
Net Income | (0.469) | (0.537) | (0.615) | (0.573) | (0.771622) | (0.644918) | |
Supplemental | |||||||
EBIT | (0.577) | (0.579) | (0.581) | (0.48) | (0.754115) | (0.595261) | |
EBITDA | (0.506374) | (0.521771) | (0.511368) | (0.422619) | (0.719388) | (0.55508) | |