
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.119472 | 0.24295 | 0.194775 | 0.192585 | 0.108255 | 0.108255 | |
COGS | 0.128509 | 0.1335 | 0.136618 | 0.000866 | 0.000115 | 0.108515 | |
Gross Profit | (0.009037) | 0.10945 | 0.0582 | 0.191719 | 0.10814 | (0.00026) | |
Operating Expenses & Income | |||||||
Operating Income | (0.25875) | (0.18887) | (0.14581) | (0.0869) | (0.123869) | (0.23581) | |
Total Operating Expenses | 0.378222 | 0.43182 | 0.340585 | 0.279508 | 0.232124 | 0.344065 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.117255 | 0.13898 | 0.157496 | 0.152025 | 0.207554 | 0.211095 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.11556 | 0.145642 | 0.185194 | 0.192585 | 0.108255 | 0.108254 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.14319) | (0.0432) | 0.0394 | (0.0231) | (1.009977) | 0.367132 | |
Supplemental | |||||||
EBIT | (0.25875) | (0.0432) | - | - | - | - | |
EBITDA | (0.200996) | (0.136537) | - | - | - | - | |