

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.82489 | 1.672185 | 0.512684 | 0.229686 | 0.207305 | 0.210115 | |
COGS | 2.994245 | 1.646711 | 1.201362 | 0.519465 | 0.735678 | 0.369185 | |
Gross Profit | 0.830645 | 0.0255 | (0.688678) | (0.289779) | (0.528372) | (0.160232) | |
Operating Expenses & Income | |||||||
Operating Income | (4.316903) | (4.184278) | (4.022275) | (2.257881) | (1.164899) | (1.172534) | |
Total Operating Expenses | 5.009378 | 4.089019 | 2.771512 | 1.968102 | 1.004667 | 1.004668 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.431921 | 2.865781 | 2.614909 | 1.931506 | 0.630959 | 0.817858 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0128) | (0.004008) | (0.002136) | - | (0.0174) | (0.0174) | |
Interest Income | - | - | - | 0.000565 | - | - | |
Income Tax Expense | (0.125363) | (0.116725) | 0.000803 | - | - | - | |
Net Income | |||||||
Net Income | (5.201943) | (4.169665) | (3.462326) | (0.726644) | (0.42142) | (0.424767) | |
Supplemental | |||||||
EBIT | (4.316903) | (4.165657) | (3.46019) | (2.257881) | (1.155722) | (1.165552) | |
EBITDA | (4.032571) | (4.080177) | (3.430464) | (2.245798) | 0.009178 | (0.560353) | |