

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 8.955 | 15.4 | (16.76) | (2.426) | (1.139) | (1.55) | |
Total Operating Expenses | 1.954 | 1.647 | 16.76 | 2.426 | 1.139 | 1.55 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.954 | 1.647 | 2.347 | 2.426 | 1.139 | 1.55 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.226) | (17.97) | (0.015) | (0.03) | (0.096) | (0.092) | |
Interest Income | 0.269 | 1.343 | - | - | - | 0.551 | |
Income Tax Expense | 5.806 | (2.91) | - | (3.827) | - | - | |
Net Income | |||||||
Net Income | 3.149 | 0.348 | (20.73) | 1.396 | (3.839) | (4.231) | |
Supplemental | |||||||
EBIT | (5.618333) | (0.384) | (20.72) | (2.4) | (3.743) | (4.619) | |
EBITDA | (5.533) | 1.263 | (18.37) | 0.026 | (1.139) | (0.916) | |