
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0102 | 0.006765 | 0.00062 | 0.667131 | 0.0925 | - | |
COGS | 0.24581 | 0.0147 | 0.0249 | 0.401437 | 0.151922 | - | |
Gross Profit | (0.235578) | (0.0147) | (0.0249) | 0.265694 | (0.0594) | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.516092) | (5.86102) | (42.11) | (43.86) | (31.65) | (44.35) | |
Total Operating Expenses | 3.280514 | 5.86102 | 42.11 | 44.12 | 31.59 | 44.45 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.373608 | 2.826097 | 9.917949 | 40.95 | 22.34 | 40.67 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.253599) | (0.155812) | - | - | (0.717401) | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.999) | (1.031) | (1,240.4) | 0.0189 | (3.791273) | (5.280471) | |
Net Income | |||||||
Net Income | (2.772358) | (4.931755) | (40.77) | (42.24) | (28.11) | (37.31) | |
Supplemental | |||||||
EBIT | (3.771866) | (5.905805) | (41.99) | (44.39) | (31.9) | - | |
EBITDA | (3.734538) | (5.891146) | (41.97) | (44.35) | (31.78) | (43.67) | |