
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 1.548516 | 5.380604 | 0.0293 | 51.32 | 42.58 | |
COGS | - | 1.848267 | 4.546606 | 0.0486 | 38.45 | 36.93 | |
Gross Profit | - | (0.299751) | 0.833998 | 0.0293 | 12.87 | 5.651146 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0648) | (0.0858) | 0.52932 | (0.330104) | 9.27844 | 3.899904 | |
Total Operating Expenses | 0.0648 | 0.454637 | 0.304681 | 0.359356 | 3.59356 | 3.932084 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.276221 | 0.304681 | 0.359356 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.008342) | - | (0.007197) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | - | - | - | 0.045 | (1.058432) | |
Net Income | |||||||
Net Income | (0.105617) | (0.754388) | 0.529317 | (0.348055) | (3.618) | (6.225416) | |
Supplemental | |||||||
EBIT | (0.105617) | (0.754388) | 0.529317 | (0.339715) | - | - | |
EBITDA | 0.130941 | (0.726038) | 0.577917 | (0.291115) | 9.27844 | 3.949114 | |