

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.144 | 1.03 | 0.081 | - | 0.09 | 35.09 | |
COGS | 0.524 | 0.699 | 0.79 | 0.811 | - | - | |
Gross Profit | 0.62 | 1.03 | 0.081 | (0.811) | 0.09 | 35.48 | |
Operating Expenses & Income | |||||||
Operating Income | (24.96) | (34.1) | (51.92) | (42.12) | (36.25) | 9.556 | |
Total Operating Expenses | 25.58 | 35.13 | 52 | 41.31 | 36.34 | 25.93 | |
R&D Expenses | 17.51 | 23.14 | 38.67 | 30.05 | 21.12 | 18.74 | |
Selling General & Admin Expenses | 8.077 | 12 | 13.33 | 12.08 | 15.21 | 7.411 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.19) | (1.087) | - | - | - | - | |
Interest Income | 0.19 | 1.087 | 2.727 | 3.878 | 2.36 | 1.752 | |
Income Tax Expense | (0.19) | (1.087) | 0.622105 | - | - | - | |
Net Income | |||||||
Net Income | (24.77) | (33.02) | (48.82) | (38.24) | (33.89) | 11.31 | |
Supplemental | |||||||
EBIT | (24.77) | (33.02) | (48.82) | (38.24) | (33.89) | 11.31 | |
EBITDA | (24.25) | (32.32) | (48.03) | (37.43) | (33.07) | 12.18 | |