

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.4 | 0.382 | 0.55 | 0.135 | 0.065 | 0.23 | |
COGS | 0.253 | 0.081 | 0.028 | 0.123 | 0.321 | 0.411 | |
Gross Profit | 0.4 | 0.301 | 0.522 | 0.012 | (0.256) | (0.181) | |
Operating Expenses & Income | |||||||
Operating Income | (15.53) | (17.53) | (20.68) | (19.34) | (21.12) | (23.49) | |
Total Operating Expenses | 15.93 | 17.83 | 21.2 | 19.35 | 20.87 | 23.31 | |
R&D Expenses | 8.779 | 10.04 | 12.53 | 11.03 | 12.3 | 12.79 | |
Selling General & Admin Expenses | 6.164 | 6.441 | 7.075 | 7.266 | 7.806 | 9.17 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.128) | (0.255) | (0.194) | (0.129) | (0.06) | (0.026) | |
Interest Income | 0.009 | 0.34 | 0.723 | 0.779 | 0.931 | 0.796 | |
Income Tax Expense | 0.066 | (0.085) | 1.271105 | - | - | - | |
Net Income | |||||||
Net Income | (15.71) | (17.36) | (19.79) | (18.43) | (20.17) | (22.41) | |
Supplemental | |||||||
EBIT | (15.52) | (17.19) | (19.6) | (18.31) | (20.11) | (23.06) | |
EBITDA | (14.73) | (15.68) | (18.16) | (16.94) | (20.07) | (22.76) | |