
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.00031 | 0.002218 | 0.003906 | 0.003946 | 0.00405 | 0.003999 | |
Gross Profit | (0.00031) | (0.002218) | (0.003906) | (0.003946) | (0.00405) | (0.003999) | |
Operating Expenses & Income | |||||||
Operating Income | (0.36752) | (0.74006) | (0.977945) | (1.473155) | (0.770701) | (2.17241) | |
Total Operating Expenses | 0.36752 | 0.74006 | 0.977945 | 1.473155 | 0.770701 | 2.17241 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.36721 | 0.674891 | 0.606245 | 1.371744 | 0.718714 | 2.037752 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.36752) | (0.66228) | (1.52232) | (1.653908) | (1.15938) | (1.981656) | |
Supplemental | |||||||
EBIT | (0.348662) | (0.683718) | - | - | - | - | |
EBITDA | (0.36721) | (0.737842) | - | - | - | - | |