

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 20.34 | 63.57 | 8.573 | 128.9 | 120.8 | 23.14 | |
COGS | 11.38 | 270 | 8.886 | 21.01 | 21.21 | 0.897 | |
Gross Profit | 20.34 | (206.4) | (0.313) | 107.9 | 99.56 | 22.24 | |
Operating Expenses & Income | |||||||
Operating Income | (340.5) | (280.5) | (276) | (83.44) | 35.86 | (6.309) | |
Total Operating Expenses | 360.8 | 74.1 | 275.7 | 191.4 | 63.7 | 28.55 | |
R&D Expenses | 282 | 272.5 | 224.8 | 151.5 | 37.45 | 10.62 | |
Selling General & Admin Expenses | 78.8 | 68.13 | 50.91 | 39.89 | 26.25 | 17.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.712) | (0.373) | (5.285) | (4.615) | (3.792) | (3.605) | |
Interest Income | 0.367 | 1.986 | 4.797 | 2.11 | 0.683 | 0.501 | |
Income Tax Expense | 0.046 | 0.012 | 0.015 | (0.012) | 0.031 | 0.031 | |
Net Income | |||||||
Net Income | (340.1) | (228.3) | (276.1) | (85.4) | 32.69 | (9.467) | |
Supplemental | |||||||
EBIT | (340.5) | (227.9) | (270.8) | (80.8) | 36.51 | (5.831) | |
EBITDA | (331.1) | (222.3) | (266) | (75.75) | 38.63 | (5.481) | |