
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.252 | 0.132 | - | - | - | |
COGS | 0.409 | 0.105 | - | - | - | |
Gross Profit | (0.157) | 0.027 | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (11.32) | (2.037) | (0.674) | (1.618) | (1.279231) | |
Total Operating Expenses | 11.16 | 2.037 | 0.674 | 1.618 | 1.279231 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 4.713 | 1.198 | 0.657 | 1.618 | 1.279231 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.662) | (1.774) | (1.433) | (3.153) | (3.194948) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.662 | 1.774 | 1.433 | (4.466) | - | |
Net Income | ||||||
Net Income | (11.98) | (3.766) | (6.351) | 2.352 | (4.485579) | |
Supplemental | ||||||
EBIT | (11.32) | (1.992) | (0.674) | (1.618) | - | |
EBITDA | (11.23) | (1.592) | (0.276) | (1.618) | - | |