
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.708 | 0.829 | 0.198 | - | 1.024999 | 27.67 | |
COGS | 2.416 | 2.524 | 2.596 | 2.845 | 2.638 | - | |
Gross Profit | (1.708) | (1.695) | (2.398) | (2.845) | 1.024999 | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.254) | (3.317) | (3.933) | (4.048) | (3.247) | (4.137) | |
Total Operating Expenses | 1.546 | 1.622 | 1.535 | 1.203 | 4.272 | 4.196999 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.243 | 0.259 | 0.274 | 0.265 | 0.239 | 6.136 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.861) | (0.037) | - | - | - | - | |
Interest Income | 0.007 | 0.05 | 0.163 | 0.16 | 1.025 | 0.473 | |
Income Tax Expense | 0.026 | 0.052 | 0.003 | 0.003 | 0.004 | 0.004 | |
Net Income | |||||||
Net Income | 85.54 | 83.12 | 73 | 93.26 | 110.3 | 113.6 | |
Supplemental | |||||||
EBIT | 87.71 | - | - | - | - | - | |
EBITDA | 87.83 | 83.27 | 73 | 93.26 | 110.3 | 24.77 | |