

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 381.3 | 343.6 | 406.5 | 429.7 | 7,528 | 7,012.4 | |
COGS | 128 | 110.9 | 113.6 | 113.1 | 2,222 | 2,101.9 | |
Gross Profit | 253.4 | 232.8 | 292.9 | 316.6 | 5,306 | 4,910.5 | |
Operating Expenses & Income | |||||||
Operating Income | 101.1 | 92.09 | 142.2 | 162.9 | 1,667 | 1,775.2 | |
Total Operating Expenses | 280.3 | 251.6 | 264.3 | 266.9 | 5,861 | 5,237.3 | |
R&D Expenses | 55.98 | 52.85 | 57.82 | 65.27 | 1,421 | 1,306.7 | |
Selling General & Admin Expenses | 96.3 | 87.81 | 92.91 | 88.51 | 2,218 | 1,828.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (4.766268) | (4.977151) | (5.272382) | (108) | (55.34) | |
Interest Income | - | 4.183724 | 1.055759 | 0.244092 | - | 275.5 | |
Income Tax Expense | 1.474484 | 6.884609 | 21.06 | 22.7 | - | 3.226111 | |
Net Income | |||||||
Net Income | 92.18 | 79.6 | 110.5 | 131.8 | 1,513 | 1,751.6 | |
Supplemental | |||||||
EBIT | 101.6 | 92.09 | 142.2 | 162.9 | - | - | |
EBITDA | 151.8 | 120.5 | 158.9 | 184.3 | 2,171 | 1,896 | |