

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,500 | 6,489 | 8,086 | 8,803 | 7,528 | 8,706 | |
COGS | 2,517 | 2,094 | 2,260 | 2,317 | 2,222 | 2,579 | |
Gross Profit | 4,983 | 4,395 | 5,826 | 6,486 | 5,306 | 6,127 | |
Operating Expenses & Income | |||||||
Operating Income | 1,988 | 1,607 | 2,734 | 3,259 | 1,670 | 2,431 | |
Total Operating Expenses | 2,995 | 2,656 | 2,998 | 3,150 | 3,639 | 3,889 | |
R&D Expenses | 1,101 | 998 | 1,150 | 1,337 | 1,421 | 1,570 | |
Selling General & Admin Expenses | 832 | 732 | 784 | 788 | 1,001 | 1,006 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (151) | (90) | (99) | (108) | (108) | (108) | |
Interest Income | - | 79 | 21 | 5 | - | 324 | |
Income Tax Expense | 64 | 130 | 419 | 465 | 231 | 412 | |
Net Income | |||||||
Net Income | 1,813 | 1,503 | 2,197 | 2,699 | 1,513 | 2,165 | |
Supplemental | |||||||
EBIT | 2,028 | 1,607 | 2,734 | 3,259 | 1,670 | 2,431 | |
EBITDA | 3,026 | 2,424 | 3,399 | 3,853 | 2,168 | 2,488 | |