

| 2023 | 2023 | 2024 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.949438 | 0.949438 | 0.6783 | 0.6783 | - | 0.005419 | |
COGS | 0.000277 | 0.000277 | 0.0321 | 0.0321 | 0.0181 | - | |
Gross Profit | 0.949161 | 0.949161 | 0.6783 | 0.6783 | (0.0181) | - | |
Operating Expenses & Income | |||||||
Operating Income | 0.126542 | 0.126542 | 0.219332 | 0.219332 | (0.59165) | (0.592375) | |
Total Operating Expenses | 0.822619 | 0.822619 | 0.458968 | 0.458968 | 0.573596 | 0.587586 | |
R&D Expenses | 0.516474 | 0.516474 | 0.294434 | 0.294434 | - | 0.006 | |
Selling General & Admin Expenses | 0.223505 | 0.223505 | 0.132398 | 0.132398 | 0.0959 | 0.537644 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.185452) | (0.185452) | (0.162083) | (0.162083) | (0.130736) | (0.237432) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0853) | (0.0853) | - | - | - | - | |
Net Income | |||||||
Net Income | (0.0589) | (0.0589) | 4.496799 | 4.496799 | (6.384392) | (0.334946) | |
Supplemental | |||||||
EBIT | 0.126542 | 0.126542 | 4.658882 | 4.658882 | (0.59165) | - | |
EBITDA | 0.209182 | 0.209182 | 4.691018 | 4.691018 | (0.573596) | - | |