

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0678 | 0.0341 | 0.0287 | 9.970664 | 4.744062 | 13.66 | |
COGS | 0.007692 | 0.007723 | 0.004456 | 10.29 | 4.558681 | 12.03 | |
Gross Profit | 0.0601 | 0.0264 | 0.0242 | (0.32136) | 0.185381 | 1.632237 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0561) | (0.0432) | 0.0178 | (1.358495) | (0.190402) | (2.094766) | |
Total Operating Expenses | 0.116224 | 0.0696 | 0.006457 | 1.037134 | 0.375783 | 3.727003 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0504) | (0.0332) | (0.0321) | (0.329166) | (0.113558) | (0.449491) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000004) | 0.000001 | (0.000004) | - | - | - | |
Net Income | |||||||
Net Income | (0.106548) | (1.653806) | (0.0143) | (1.687661) | 0.252 | (1.509324) | |
Supplemental | |||||||
EBIT | (0.0561) | (1.620629) | 0.0178 | (1.358495) | (0.190402) | - | |
EBITDA | (0.0515) | (1.616058) | 0.0207 | (1.3559) | (0.188672) | (2.092171) | |