
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.004134 | 0.14067 | 0.190273 | 0.0962 | 0.625559 | |
Gross Profit | - | (0.004134) | (0.14067) | (0.190273) | (0.0962) | (0.625559) | |
Operating Expenses & Income | |||||||
Operating Income | (0.879902) | (10.52) | (29.67) | (26.47) | (67.06) | (78.8) | |
Total Operating Expenses | 0.879902 | 10.52 | 29.67 | 26.28 | 66.97 | 78.18 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.879902 | 2.618672 | 0.642197 | 0.72015 | 10.67 | 8.675245 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.008452) | (0.670849) | (3.716895) | (0.440937) | (0.0211) | |
Interest Income | - | - | 0.330589 | 0.386206 | 1.418026 | 1.997542 | |
Income Tax Expense | - | - | (1.091) | - | - | - | |
Net Income | |||||||
Net Income | (0.944108) | (10.06) | (28.94) | (29.46) | (69.54) | (75.05) | |
Supplemental | |||||||
EBIT | (1.052254) | (10.05) | (29.36) | (26.35) | (69.1) | (78.11) | |
EBITDA | (0.815696) | (10.04) | (29.22) | (26.21) | (68.76) | (77.14) | |