
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | - | 0.004134 | 0.14067 | 0.055 | 0.0962 | 0.0962 |
Gross Profit | - | (0.004134) | (0.14067) | (0.055) | (0.0962) | (0.0962) |
Operating Expenses & Income | ||||||
Operating Income | (0.879902) | (10.36) | (29.45) | (25.84) | (67.06) | (67.49) |
Total Operating Expenses | 0.879902 | 10.36 | 29.45 | 25.84 | 67.06 | 67.49 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.87744 | 2.112963 | 3.596446 | 4.074638 | 10.67 | 10.67 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.008452) | (0.670849) | (3.716895) | (0.440937) | (0.0149) |
Interest Income | - | - | 0.330589 | 0.386206 | 1.418026 | 1.418026 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (0.944108) | (10.06) | (28.94) | (29.46) | (69.54) | (69.54) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |