

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 1.404 | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | 1.404 | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.738) | (8.043) | (14.54) | (11.28) | (3.286) | (3.1) | |
Total Operating Expenses | 3.738 | 8.043 | 14.54 | 11.28 | 4.69 | 3.099 | |
R&D Expenses | 1.254 | 2.698 | 10.36 | 6.645 | 1.037 | 0.881 | |
Selling General & Admin Expenses | 2.484 | 5.345 | 4.179 | 4.638 | 3.653 | 2.218 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007) | (1.16) | (0.332) | - | - | - | |
Interest Income | 0.007 | 0.02 | 0.126 | 0.176 | 0.121 | 0.094 | |
Income Tax Expense | (0.007) | (5.651) | (0.111) | - | - | - | |
Net Income | |||||||
Net Income | (3.724) | (3.552) | (10.38) | (11.65) | (2.909) | (2.777) | |
Supplemental | |||||||
EBIT | (3.738) | (11.65) | (10.49) | - | - | - | |
EBITDA | (3.731) | (2.443) | 4.052 | (11.7) | (3.286) | (3.059) | |