
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 10.39 | 0.353 | 0.235 | 0.19 | - | |
COGS | 1.304 | 1.695 | 2.741 | 1.54 | 1.553 | - | |
Gross Profit | (1.304) | 8.691 | 0.353 | 0.235 | (1.363) | - | |
Operating Expenses & Income | |||||||
Operating Income | (34.02) | (46.4) | (54.92) | (67.91) | (77.63) | (63.86) | |
Total Operating Expenses | 32.71 | 55.09 | 55.27 | 68.15 | 76.26 | 41.52 | |
R&D Expenses | 23.26 | 42.81 | 42.29 | 54.37 | 60.22 | 47.09 | |
Selling General & Admin Expenses | 10.75 | 13.98 | 12.98 | 13.78 | 17.6 | 16.96 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.009) | (0.005) | (0.008) | - | - | - | |
Net Income | |||||||
Net Income | (33.77) | (45.34) | (50.39) | (64.02) | (74.12) | (60.81) | |
Supplemental | |||||||
EBIT | (33.78) | (45.34) | (50.4) | (64.02) | (74.12) | - | |
EBITDA | (32.47) | (43.65) | (47.66) | (62.48) | (72.56) | (60.43) | |