

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | 5.462901 | |
COGS | - | - | - | - | 3.267721 | |
Gross Profit | - | - | - | - | 2.19518 | |
Operating Expenses & Income | ||||||
Operating Income | (1.109222) | (2.451153) | (2.475081) | (5.684247) | (8.723252) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1.109222 | 2.432023 | 2.441845 | 4.439017 | 4.486748 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.001664) | (0.0128) | (0.021) | (0.0239) | (2.216834) | |
Interest Income | 0.777462 | 0.002813 | 0.004568 | 0.0412 | 0.0375 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | 0.445679 | (2.565065) | (1.999714) | (3.120344) | (5.792626) | |
Supplemental | ||||||
EBIT | (0.0635) | (2.413399) | (2.424876) | (4.397776) | (8.408261) | |
EBITDA | (0.0227) | (2.609293) | (2.370661) | (3.185404) | (1.976577) | |