
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0282 | 0.0285 | 0.0365 | 0.0177 | - | - | |
Gross Profit | (0.0282) | (0.0285) | (0.0365) | (0.0177) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.568013) | (2.548158) | (1.83789) | (1.732943) | (2.100469) | (3.65251) | |
Total Operating Expenses | 1.53979 | 2.563375 | 1.801409 | 1.732943 | 2.100469 | 3.65251 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.523311 | 2.559949 | 1.164637 | 1.127329 | 1.312083 | 2.207731 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0106) | (0.0105) | (0.006473) | (0.000375) | (0.000002) | (0.000002) | |
Interest Income | - | 0.0437 | 0.0704 | 0.0169 | 0.037 | 0.174028 | |
Income Tax Expense | 0.0106 | 0.0105 | 0.000005 | - | - | - | |
Net Income | |||||||
Net Income | (2.850899) | (1.731825) | 0.47465 | 1.507343 | (2.485628) | (3.644609) | |
Supplemental | |||||||
EBIT | (1.568013) | (2.548158) | (1.837885) | - | - | - | |
EBITDA | (1.53979) | (2.519645) | (1.8014) | - | - | - | |